Pankaj, Naresh and Saurabh are partners sharing profits in the ratio of 3 : 2 : 1. Naresh retired from the firm due to his illness. On that date the Balance Sheet of the firm was as follows:

Additional Information
(i) Premises have appreciated by `20%`, stock depreciated by `10%` and provision for doubtful debts was to be made `5%` on debtors. Further, provision for legal damages is to be made for Rs. 1,200 and furniture to be brought up to Rs. 45,000.
(ii) Goodwill of the firm be valued at Rs. 42,000.
(iii) Rs. 26,000 from Naresh’s Capital account be transferred to his loan account and balance be paid through bank, if required, necessary loan may be obtained form Bank.
(iv) New profit sharing ratio of Pankaj and Saurabh is decided to be `5 : 1`.
Give the necessary ledger accounts and balance sheet of the firm after Naresh’s retirement.

Answer

Profit or Revaluation Rs. 18,000, Balance of Capital Account of Pankaj, Rs. 47,000 and of Saurabh, Rs. 25,000.
(Total Amount at Credit in Naresh’s Capital = Rs. 54,000, Balance Sheet Total = Rs. 1,54,800).