The net assets of a firm including fictitious assets of Rs 5,000 are Rs 85,000. The net liabilities of the firm are Rs30,000. The normal rate of return is `10%` and the average profits of the firm are Rs8,000. Calculate the goodwill as per capitalisation of super profits.